AECI Ltd
AECLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34 | $35 | $36 | $26 |
| % Growth | -3.8% | -1.8% | 36.6% | – |
| Cost of Goods Sold | $23 | $24 | $26 | $18 |
| Gross Profit | $11 | $11 | $10 | $8 |
| % Margin | 32.1% | 30.5% | 27.7% | 31.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $6 | $4 |
| SG&A Expenses | $9 | $9 | $8 | $6 |
| Sales & Mktg Exp. | $2 | $3 | $2 | $2 |
| Other Operating Expenses | $0 | -$0 | $34 | $0 |
| Operating Expenses | $9 | $8 | $34 | $6 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 4.6% | 7% | 5.8% | 7.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $2 | $2 | $2 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | -$0 | $1 | $1 | $1 |
| % Margin | -0.8% | 3.4% | 2.6% | 4.6% |
| EPS | -2.68 | 11.12 | 8.79 | 11.25 |
| % Growth | -124.1% | 26.5% | -21.9% | – |
| EPS Diluted | -2.66 | 10.92 | 8.74 | 11.12 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $4 | $3 | $3 |
| % Margin | 8.5% | 10.5% | 8.9% | 12% |