Action Energy Inc.
AECFF · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $35,506 | $22,578 | $3,604 | $3,827 |
| % Growth | 57.3% | 526.5% | -5.8% | – |
| Cost of Goods Sold | $17,584 | $4,401 | $2,023 | $2,081 |
| Gross Profit | $17,922 | $18,178 | $1,581 | $1,747 |
| % Margin | 50.5% | 80.5% | 43.9% | 45.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,289 | $0 | $0 | $0 |
| SG&A Expenses | $6,289 | $15,192 | $6,933 | $1,563 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$479 | $0 | $0 | $0 |
| Operating Expenses | $29,715 | $33,482 | $9,076 | $2,797 |
| Operating Income | -$12,272 | -$15,304 | -$7,495 | -$1,050 |
| % Margin | -34.6% | -67.8% | -208% | -27.4% |
| Other Income/Exp. Net | -$1,535 | -$19,715 | $542 | -$593 |
| Pre-Tax Income | -$13,807 | -$35,019 | -$6,953 | $1,044 |
| Tax Expense | -$4,006 | -$4,760 | -$52 | -$177 |
| Net Income | -$9,813 | -$30,604 | -$6,901 | -$867 |
| % Margin | -27.6% | -135.5% | -191.5% | -22.6% |
| EPS | -0.17 | -0.91 | -0.34 | -0.28 |
| % Growth | 81.3% | -167.6% | -21.4% | – |
| EPS Diluted | -0.17 | -0.91 | -0.34 | -0.28 |
| Weighted Avg Shares Out | 57,257 | 33,624 | 20,298 | 3,131 |
| Weighted Avg Shares Out Dil | 57,257 | 33,624 | 20,298 | 3,131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,535 | $0 | $0 | $0 |
| Depreciation & Amortization | $23,426 | $18,290 | $2,143 | $1,234 |
| EBITDA | $11,154 | $2,986 | -$5,352 | $184 |
| % Margin | 31.4% | 13.2% | -148.5% | 4.8% |