Action Energy Inc.
AECFF · OTC
6/30/2009 | 3/31/2009 | 12/31/2008 | 9/30/2008 | |
|---|---|---|---|---|
| Revenue | $3,865 | $3,581 | $5,189 | $10,951 |
| % Growth | 7.9% | -31% | -52.6% | – |
| Cost of Goods Sold | $3,227 | $3,174 | $3,987 | $4,923 |
| Gross Profit | $638 | $407 | $1,202 | $6,028 |
| % Margin | 16.5% | 11.4% | 23.2% | 55% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,147 | $1,605 | $0 | $0 |
| SG&A Expenses | $1,147 | $1,605 | $2,075 | $1,671 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,190 | $6,021 | $7,613 | $7,317 |
| Operating Income | -$4,551 | -$5,615 | -$6,890 | -$1,288 |
| % Margin | -117.7% | -156.8% | -132.8% | -11.8% |
| Other Income/Exp. Net | -$385 | -$312 | $597 | $2,054 |
| Pre-Tax Income | -$4,936 | -$5,927 | -$5,814 | $765 |
| Tax Expense | -$1,171 | -$1,509 | -$1,859 | $307 |
| Net Income | -$3,766 | -$4,418 | -$3,959 | $465 |
| % Margin | -97.4% | -123.4% | -76.3% | 4.2% |
| EPS | -0.066 | -0.077 | -0.069 | 0.01 |
| % Growth | 14.8% | -11.6% | -792% | – |
| EPS Diluted | -0.066 | -0.071 | -0.069 | 0.01 |
| Weighted Avg Shares Out | 57,257 | 57,257 | 57,230 | 57,266 |
| Weighted Avg Shares Out Dil | 57,257 | 61,933 | 57,230 | 57,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $385 | $312 | $0 | $0 |
| Depreciation & Amortization | $3,915 | $4,417 | $5,538 | $5,646 |
| EBITDA | -$637 | -$1,198 | -$1,352 | $4,358 |
| % Margin | -16.5% | -33.5% | -26.1% | 39.8% |