Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
AEBZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231,354,487 | $159,877,208 | $90,504,179 | $39,296,008 |
| % Growth | 44.7% | 76.7% | 130.3% | – |
| Cost of Goods Sold | $140,346,588 | $101,512,122 | $57,512,661 | $25,142,116 |
| Gross Profit | $91,007,899 | $58,365,086 | $32,991,518 | $14,153,892 |
| % Margin | 39.3% | 36.5% | 36.5% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,815,262 | $7,435,827 | $2,636,764 | $1,066,987 |
| SG&A Expenses | $39,412,676 | $35,455,028 | $13,068,962 | $6,139,734 |
| Sales & Mktg Exp. | $30,597,414 | $28,019,201 | $10,432,198 | $5,072,747 |
| Other Operating Expenses | $25,544,980 | $3,345,441 | $6,990,494 | $3,465,271 |
| Operating Expenses | $64,957,656 | $38,800,469 | $20,059,456 | $9,605,005 |
| Operating Income | $26,050,243 | $19,564,617 | $12,634,392 | $4,385,568 |
| % Margin | 11.3% | 12.2% | 14% | 11.2% |
| Other Income/Exp. Net | $4,946,071 | $21,888,164 | $12,196,947 | -$582,647 |
| Pre-Tax Income | $30,996,314 | $41,452,781 | $9,339,567 | $3,802,921 |
| Tax Expense | $7,651,513 | $7,910,992 | $3,298,278 | $1,435,655 |
| Net Income | $13,117,092 | $22,128,939 | $6,041,289 | $2,367,266 |
| % Margin | 5.7% | 13.8% | 6.7% | 6% |
| EPS | 0.44 | 7.47 | 2.04 | 0.8 |
| % Growth | -94.1% | 266.2% | 155% | – |
| EPS Diluted | 0.44 | 7.47 | 2.04 | 0.8 |
| Weighted Avg Shares Out | 2,960,525 | 2,960,526 | 2,960,526 | 2,960,526 |
| Weighted Avg Shares Out Dil | 2,960,525 | 2,960,526 | 2,960,526 | 2,960,526 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,145,433 | $2,111,331 | $674,671 | $237,841 |
| Interest Expense | $14,408,275 | $9,708,354 | $2,937,685 | $1,091,827 |
| Depreciation & Amortization | $11,454,330 | $10,931,497 | $8,611,719 | $2,399,006 |
| EBITDA | $56,858,919 | $80,488,959 | $44,007,828 | $7,293,754 |
| % Margin | 24.6% | 50.3% | 48.6% | 18.6% |