Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
AEBZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231 | $160 | $91 | $39 |
| % Growth | 44.7% | 76.7% | 130.3% | – |
| Cost of Goods Sold | $140 | $102 | $58 | $25 |
| Gross Profit | $91 | $58 | $33 | $14 |
| % Margin | 39.3% | 36.5% | 36.5% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $7 | $3 | $1 |
| SG&A Expenses | $39 | $35 | $13 | $6 |
| Sales & Mktg Exp. | $31 | $28 | $10 | $5 |
| Other Operating Expenses | $26 | $3 | $7 | $3 |
| Operating Expenses | $65 | $39 | $20 | $10 |
| Operating Income | $26 | $20 | $13 | $4 |
| % Margin | 11.3% | 12.2% | 14% | 11.2% |
| Other Income/Exp. Net | $5 | $22 | $12 | -$1 |
| Pre-Tax Income | $31 | $41 | $9 | $4 |
| Tax Expense | $8 | $8 | $3 | $1 |
| Net Income | $13 | $22 | $6 | $2 |
| % Margin | 5.7% | 13.8% | 6.7% | 6% |
| EPS | 0.44 | 7.47 | 2.04 | 0.8 |
| % Growth | -94.1% | 266.2% | 155% | – |
| EPS Diluted | 0.44 | 7.47 | 2.04 | 0.8 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $1 | $0 |
| Interest Expense | $14 | $10 | $3 | $1 |
| Depreciation & Amortization | $11 | $11 | $9 | $2 |
| EBITDA | $57 | $80 | $44 | $7 |
| % Margin | 24.6% | 50.3% | 48.6% | 18.6% |