Adamera Minerals Corp.
ADZ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$603 | CA$260 | CA$699 | CA$1,765 |
| Short-Term Investments | CA$0 | CA$75 | CA$95 | CA$185 |
| Receivables | CA$317 | CA$427 | CA$367 | CA$411 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$13 | CA$11 | CA$27 | CA$59 |
| Total Curr. Assets | CA$933 | CA$773 | CA$1,188 | CA$2,420 |
| Property Plant & Equip (Net) | CA$5,644 | CA$7,418 | CA$7,342 | CA$5,880 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$144 | CA$475 | CA$822 | CA$1,146 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$58 | CA$0 | CA$0 |
| Total NC Assets | CA$5,788 | CA$7,951 | CA$8,165 | CA$7,026 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,721 | CA$8,724 | CA$9,353 | CA$9,445 |
| Liabilities | – | – | – | – |
| Payables | CA$268 | CA$309 | CA$81 | CA$170 |
| Short-Term Debt | CA$200 | CA$323 | CA$304 | CA$492 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$192 | CA$248 |
| Other Curr. Liab. | CA$310 | CA$190 | CA$94 | -CA$176 |
| Total Curr. Liab. | CA$778 | CA$822 | CA$670 | CA$734 |
| LT Debt | CA$0 | CA$200 | CA$483 | CA$787 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$200 | CA$483 | CA$787 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$200 | CA$483 | CA$747 | CA$993 |
| Total Liabilities | CA$778 | CA$1,022 | CA$1,153 | CA$1,521 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,221 | CA$38,803 | CA$38,069 | CA$36,944 |
| Retained Earnings | -CA$36,566 | -CA$33,418 | -CA$32,030 | -CA$30,928 |
| AOCI | CA$2,287 | CA$2,316 | CA$2,160 | CA$1,909 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,942 | CA$7,702 | CA$8,200 | CA$7,925 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,721 | CA$8,724 | CA$9,353 | CA$9,445 |
| Net Debt | -CA$403 | CA$262 | CA$88 | -CA$486 |