Adyen N.V.
ADYEN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,252,704 | €1,863,406 | €8,935,611 | €5,995,419 |
| % Growth | 20.9% | -79.1% | 49% | – |
| Cost of Goods Sold | €237,826 | €237,345 | €7,605,445 | €4,993,902 |
| Gross Profit | €2,014,878 | €1,626,061 | €1,330,166 | €1,001,517 |
| % Margin | 89.4% | 87.3% | 14.9% | 16.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €58,226 | €52,990 | €55,630 | €36,384 |
| Sales & Mktg Exp. | €58,226 | €52,990 | €55,630 | €36,384 |
| Other Operating Expenses | €1,050,004 | €891,234 | €609,807 | €370,402 |
| Operating Expenses | €1,108,230 | €944,224 | €665,437 | €406,786 |
| Operating Income | €906,648 | €681,837 | €664,729 | €594,731 |
| % Margin | 40.2% | 36.6% | 7.4% | 9.9% |
| Other Income/Exp. Net | €320,082 | €260,772 | €55,210 | -€13,884 |
| Pre-Tax Income | €1,226,730 | €942,609 | €719,939 | €580,847 |
| Tax Expense | €301,567 | €244,287 | €155,800 | €111,130 |
| Net Income | €925,163 | €698,322 | €564,139 | €469,717 |
| % Margin | 41.1% | 37.5% | 6.3% | 7.8% |
| EPS | 29.8 | 22.52 | 18.21 | 15.4 |
| % Growth | 32.3% | 23.7% | 18.2% | – |
| EPS Diluted | 29.7 | 22.41 | 18.17 | 15.31 |
| Weighted Avg Shares Out | 31,160 | 31,012 | 30,975 | 30,499 |
| Weighted Avg Shares Out Dil | 31,264 | 31,157 | 31,046 | 30,676 |
| Supplemental Information | – | – | – | – |
| Interest Income | €349,775 | €246,401 | €29,323 | €1,039 |
| Interest Expense | €26,740 | €4,783 | €11,963 | €12,788 |
| Depreciation & Amortization | €104,464 | €85,453 | €63,613 | €35,011 |
| EBITDA | €1,357,934 | €1,032,845 | €795,515 | €628,646 |
| % Margin | 60.3% | 55.4% | 8.9% | 10.5% |