Adyen N.V.
ADYEN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,253 | €1,863 | €8,936 | €5,995 |
| % Growth | 20.9% | -79.1% | 49% | – |
| Cost of Goods Sold | €238 | €237 | €7,605 | €4,994 |
| Gross Profit | €2,015 | €1,626 | €1,330 | €1,002 |
| % Margin | 89.4% | 87.3% | 14.9% | 16.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €58 | €53 | €56 | €36 |
| Sales & Mktg Exp. | €58 | €53 | €56 | €36 |
| Other Operating Expenses | €1,050 | €891 | €610 | €370 |
| Operating Expenses | €1,108 | €944 | €665 | €407 |
| Operating Income | €907 | €682 | €665 | €595 |
| % Margin | 40.2% | 36.6% | 7.4% | 9.9% |
| Other Income/Exp. Net | €320 | €261 | €55 | -€14 |
| Pre-Tax Income | €1,227 | €943 | €720 | €581 |
| Tax Expense | €302 | €244 | €156 | €111 |
| Net Income | €925 | €698 | €564 | €470 |
| % Margin | 41.1% | 37.5% | 6.3% | 7.8% |
| EPS | 29.8 | 22.52 | 18.21 | 15.4 |
| % Growth | 32.3% | 23.7% | 18.2% | – |
| EPS Diluted | 29.7 | 22.41 | 18.17 | 15.31 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 30 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | €350 | €246 | €29 | €1 |
| Interest Expense | €27 | €5 | €12 | €13 |
| Depreciation & Amortization | €104 | €85 | €64 | €35 |
| EBITDA | €1,358 | €1,033 | €796 | €629 |
| % Margin | 60.3% | 55.4% | 8.9% | 10.5% |