Adyen N.V.
ADYEN.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,249,234 | €1,042,249 | €1,210,455 | €1,009,856 |
| % Growth | 19.9% | -13.9% | 19.9% | – |
| Cost of Goods Sold | €148,299 | €118,239 | €119,587 | €482,290 |
| Gross Profit | €1,100,935 | €924,010 | €1,090,868 | €527,566 |
| % Margin | 88.1% | 88.7% | 90.1% | 52.2% |
| R&D Expenses | €0 | €0 | €0 | €3,521 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €58,226 | €0 | €7,190 |
| Sales & Mktg Exp. | €0 | €58,226 | €0 | €0 |
| Other Operating Expenses | €610,714 | €481,274 | €568,730 | €111,010 |
| Operating Expenses | €610,714 | €539,500 | €568,730 | €121,721 |
| Operating Income | €490,221 | €384,510 | €522,138 | €405,845 |
| % Margin | 39.2% | 36.9% | 43.1% | 40.2% |
| Other Income/Exp. Net | -€173,484 | €300,649 | €19,433 | €163,746 |
| Pre-Tax Income | €316,738 | €685,159 | €541,571 | €569,591 |
| Tax Expense | €76,256 | €169,610 | €131,957 | €153,442 |
| Net Income | €240,482 | €515,549 | €409,614 | €416,149 |
| % Margin | 19.3% | 49.5% | 33.8% | 41.2% |
| EPS | 7.63 | 16.61 | 13.19 | 13.42 |
| % Growth | -54.1% | 25.9% | -1.7% | – |
| EPS Diluted | 7.61 | 16.55 | 13.15 | 13.36 |
| Weighted Avg Shares Out | 31,601 | 31,160 | 31,048 | 31,012 |
| Weighted Avg Shares Out Dil | 31,596 | 31,264 | 31,154 | 31,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | €138,683 | €172,929 | €176,846 | €152,993 |
| Interest Expense | €0 | €26,740 | €0 | €2,492 |
| Depreciation & Amortization | €16,901 | €78,840 | €25,624 | €44,529 |
| EBITDA | €333,639 | €790,739 | €567,195 | €450,374 |
| % Margin | 26.7% | 75.9% | 46.9% | 44.6% |