Adyen N.V.
ADYEN.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,249 | €1,042 | €1,210 | €1,010 |
| % Growth | 19.9% | -13.9% | 19.9% | – |
| Cost of Goods Sold | €148 | €118 | €120 | €482 |
| Gross Profit | €1,101 | €924 | €1,091 | €528 |
| % Margin | 88.1% | 88.7% | 90.1% | 52.2% |
| R&D Expenses | €0 | €0 | €0 | €4 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €58 | €0 | €7 |
| Sales & Mktg Exp. | €0 | €58 | €0 | €0 |
| Other Operating Expenses | €611 | €481 | €569 | €111 |
| Operating Expenses | €611 | €540 | €569 | €122 |
| Operating Income | €490 | €385 | €522 | €406 |
| % Margin | 39.2% | 36.9% | 43.1% | 40.2% |
| Other Income/Exp. Net | -€173 | €301 | €19 | €164 |
| Pre-Tax Income | €317 | €685 | €542 | €570 |
| Tax Expense | €76 | €170 | €132 | €153 |
| Net Income | €240 | €516 | €410 | €416 |
| % Margin | 19.3% | 49.5% | 33.8% | 41.2% |
| EPS | 7.63 | 16.61 | 13.19 | 13.42 |
| % Growth | -54.1% | 25.9% | -1.7% | – |
| EPS Diluted | 7.61 | 16.55 | 13.15 | 13.36 |
| Weighted Avg Shares Out | 32 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 32 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | €139 | €173 | €177 | €153 |
| Interest Expense | €0 | €27 | €0 | €2 |
| Depreciation & Amortization | €17 | €79 | €26 | €45 |
| EBITDA | €334 | €791 | €567 | €450 |
| % Margin | 26.7% | 75.9% | 46.9% | 44.6% |