Advantex Marketing International Inc.
ADX.CN · CNQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$1,931 | CA$871 | CA$2,111 | CA$1,740 |
| % Growth | 121.7% | -58.7% | 21.3% | – |
| Cost of Goods Sold | CA$1,217 | CA$1,007 | CA$457 | CA$742 |
| Gross Profit | CA$714 | -CA$136 | CA$1,654 | CA$998 |
| % Margin | 37% | -15.6% | 78.4% | 57.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,221 | CA$1,109 | CA$1,205 | CA$1,080 |
| SG&A Expenses | CA$1,710 | CA$1,663 | CA$1,756 | CA$1,650 |
| Sales & Mktg Exp. | CA$488 | CA$554 | CA$551 | CA$636 |
| Other Operating Expenses | -CA$2,305 | -CA$2,312 | CA$0 | -CA$133 |
| Operating Expenses | -CA$596 | -CA$649 | CA$1,756 | CA$1,517 |
| Operating Income | CA$1,310 | CA$513 | -CA$176 | -CA$519 |
| % Margin | 67.8% | 58.9% | -8.4% | -29.8% |
| Other Income/Exp. Net | -CA$3,936 | -CA$3,217 | -CA$2,351 | -CA$2,189 |
| Pre-Tax Income | -CA$2,626 | -CA$2,704 | -CA$2,527 | -CA$2,708 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,626 | -CA$2,704 | -CA$2,527 | -CA$2,708 |
| % Margin | -136% | -310.5% | -119.7% | -155.6% |
| EPS | -0.01 | -0.01 | -0.01 | -0.014 |
| % Growth | 2.9% | -5.2% | 28.7% | – |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.014 |
| Weighted Avg Shares Out | 265,390 | 265,390 | 259,209 | 199,545 |
| Weighted Avg Shares Out Dil | 265,390 | 265,390 | 259,209 | 199,545 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,379 | CA$2,359 | CA$1,447 | CA$1,168 |
| Interest Expense | CA$4,009 | CA$3,264 | CA$2,432 | CA$2,055 |
| Depreciation & Amortization | CA$0 | -CA$513 | CA$176 | CA$45 |
| EBITDA | CA$1,383 | CA$560 | -CA$96 | -CA$680 |
| % Margin | 71.6% | 64.3% | -4.5% | -39.1% |