Andrew Peller Limited

ADWPF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$75,750$99,184$75,519$105,385
% Growth-23.6%31.3%-28.3%
Cost of Goods Sold$45,326$59,979$38,543$65,784
Gross Profit$30,425$39,205$36,976$39,601
% Margin40.2%39.5%49%37.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$25,911$26,211$23,837
SG&A Expenses$19,362$25,911$26,211$23,837
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$3,309$3,291$3,117
Operating Expenses$19,362$29,220$29,502$26,954
Operating Income$11,063$9,985$7,474$12,647
% Margin14.6%10.1%9.9%12%
Other Income/Exp. Net-$2,133-$4,358-$4,421-$5,300
Pre-Tax Income$8,930$5,627$3,053$7,347
Tax Expense$2,512$1,074$3,800-$330
Net Income$6,417$4,553-$747$7,677
% Margin8.5%4.6%-1%7.3%
EPS0.150.11-0.020.18
% Growth36.4%644.6%-111.2%
EPS Diluted0.150.1-0.020.17
Weighted Avg Shares Out42,61041,39137,04442,650
Weighted Avg Shares Out Dil42,61045,53037,04445,159
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2,219$3,902$3,098$4,219
Depreciation & Amortization$4,223$6,136$6,053$5,900
EBITDA$15,372$15,665$12,204$17,466
% Margin20.3%15.8%16.2%16.6%