ADVA Optical Networking SE

ADVOF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$438,085$613,671$712,114$603,317
% Growth-28.6%-13.8%18%
Cost of Goods Sold$282,258$395,109$473,987$384,759
Gross Profit$155,828$218,562$234,949$218,558
% Margin35.6%35.6%33%36.2%
R&D Expenses$108,033$105,642$93,468$76,723
G&A Expenses$31,912$42,085$62,780$38,811
SG&A Expenses$91,410$110,272$135,866$101,549
Sales & Mktg Exp.$59,498$68,187$73,086$62,738
Other Operating Expenses-$1,004-$10,654-$12,497-$5,157
Operating Expenses$198,439$205,260$216,837$173,115
Operating Income-$42,612$13,302$18,112$45,295
% Margin-9.7%2.2%2.5%7.5%
Other Income/Exp. Net-$4,266-$7,286$1,954$941
Pre-Tax Income-$46,878$6,016$20,066$46,236
Tax Expense$15,824$20,530$1,934-$12,982
Net Income-$62,701-$14,514$18,132$59,218
% Margin-14.3%-2.4%2.5%9.8%
EPS-1.2-0.280.351.17
% Growth-328.6%-180%-70.1%
EPS Diluted-1.2-0.280.351.15
Weighted Avg Shares Out52,05551,83651,74450,819
Weighted Avg Shares Out Dil52,05552,02551,78851,693
Supplemental Information
Interest Income$2,118$333$107$100
Interest Expense$5,106$3,614$2,240$1,835
Depreciation & Amortization$83,698$68,786$72,699$70,407
EBITDA$41,926$78,416$95,005$118,478
% Margin9.6%12.8%13.3%19.6%