Adiuvo Investments S.A.
ADV.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 334 | PLN 990 | PLN 173 | PLN 1,604 |
| % Growth | -66.3% | 472.3% | -89.2% | – |
| Cost of Goods Sold | PLN 14 | PLN 7 | PLN 223 | PLN 939 |
| Gross Profit | PLN 320 | PLN 983 | -PLN 50 | PLN 665 |
| % Margin | 95.8% | 99.3% | -28.9% | 41.5% |
| R&D Expenses | PLN 0 | PLN 0 | PLN 37,597 | PLN 12,276 |
| G&A Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 4,496 |
| SG&A Expenses | PLN 1,451 | PLN 5,072 | PLN 8,194 | PLN 20,880 |
| Sales & Mktg Exp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Operating Expenses | PLN 1,976 | PLN 983 | -PLN 45,533 | -PLN 32,101 |
| Operating Expenses | PLN 3,427 | PLN 6,055 | PLN 258 | PLN 1,055 |
| Operating Income | -PLN 3,271 | -PLN 5,072 | -PLN 7,318 | -PLN 7,166 |
| % Margin | -979.3% | -512.3% | -4,230.1% | -446.8% |
| Other Income/Exp. Net | PLN 735 | -PLN 6,098 | -PLN 46,548 | -PLN 9,968 |
| Pre-Tax Income | -PLN 2,536 | -PLN 13,801 | -PLN 53,892 | -PLN 17,134 |
| Tax Expense | PLN 0 | -PLN 147 | PLN 4,004 | PLN 617 |
| Net Income | -PLN 2,788 | -PLN 10,840 | -PLN 57,896 | -PLN 17,338 |
| % Margin | -834.7% | -1,094.9% | -33,465.9% | -1,080.9% |
| EPS | -0.21 | -0.62 | -4.19 | -1.32 |
| % Growth | 66.1% | 85.2% | -217.4% | – |
| EPS Diluted | -0.21 | -0.62 | -4.19 | -1.32 |
| Weighted Avg Shares Out | 13,174 | 13,174 | 13,174 | 13,174 |
| Weighted Avg Shares Out Dil | 13,174 | 13,174 | 13,174 | 13,174 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 4,745 | PLN 1,312 | PLN 195 | PLN 94 |
| Interest Expense | PLN 739 | PLN 2,752 | PLN 4,836 | PLN 1,760 |
| Depreciation & Amortization | PLN 37 | PLN 7 | PLN 16 | PLN 233 |
| EBITDA | -PLN 1,282 | -PLN 11,053 | -PLN 42,715 | -PLN 14,525 |
| % Margin | -383.8% | -1,116.5% | -24,690.8% | -905.5% |