iMetal Resources Inc.
ADTFF · OTC
5/31/2022 | 5/31/2021 | 5/31/2020 | 5/31/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $4 | $5 | $7 | $4 |
| Gross Profit | -$4 | -$5 | -$7 | -$4 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,025 | $1,306 | $603 | $704 |
| SG&A Expenses | $1,728 | $1,815 | $690 | $859 |
| Sales & Mktg Exp. | $702 | $508 | $87 | $155 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,728 | $1,849 | $690 | $859 |
| Operating Income | -$1,732 | -$1,855 | -$698 | -$864 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $75 | $0 | $50 | $0 |
| Pre-Tax Income | -$1,657 | -$1,855 | -$648 | -$864 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$1,657 | -$1,855 | -$648 | -$864 |
| % Margin | – | – | – | – |
| EPS | -0.12 | -0.26 | -0.14 | -0.23 |
| % Growth | 53.8% | -85.7% | 39.1% | – |
| EPS Diluted | -0.12 | -0.26 | -0.14 | -0.23 |
| Weighted Avg Shares Out | 14,335 | 7,160 | 4,590 | 3,742 |
| Weighted Avg Shares Out Dil | 14,335 | 7,160 | 4,590 | 3,742 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $4 | $5 | $4 | $1 |
| EBITDA | -$1,653 | -$1,849 | -$643 | -$859 |
| % Margin | – | – | – | – |