Allied Security Innovations, Inc.
ADSV · OTC
3/31/2010 | 12/31/2009 | 9/30/2009 | 6/30/2009 | |
|---|---|---|---|---|
| Revenue | $1,000 | $709 | $771 | $979 |
| % Growth | 41% | -8% | -21.3% | – |
| Cost of Goods Sold | $232 | $375 | $327 | $275 |
| Gross Profit | $768 | $334 | $444 | $704 |
| % Margin | 76.8% | 47.1% | 57.6% | 71.9% |
| R&D Expenses | $23 | $20 | $20 | $23 |
| G&A Expenses | $466 | $364 | $503 | $521 |
| SG&A Expenses | $557 | $547 | $630 | $744 |
| Sales & Mktg Exp. | $92 | $183 | $127 | $223 |
| Other Operating Expenses | $0 | $2,055 | $0 | $0 |
| Operating Expenses | $580 | $2,622 | $649 | $767 |
| Operating Income | $187 | -$2,288 | -$205 | -$63 |
| % Margin | 18.8% | -322.7% | -26.7% | -6.5% |
| Other Income/Exp. Net | $0 | $12,297 | -$16,184 | -$294 |
| Pre-Tax Income | $187 | $10,009 | -$16,390 | -$358 |
| Tax Expense | -$8,497 | -$1,771 | $0 | $0 |
| Net Income | $8,684 | $11,780 | -$16,390 | -$358 |
| % Margin | 868.7% | 1,661.6% | -2,126.1% | -36.5% |
| EPS | 0.16 | 0.51 | -3.19 | -0.11 |
| % Growth | -68.6% | 116% | -2,800% | – |
| EPS Diluted | 0.16 | 0.51 | -3.19 | -0.11 |
| Weighted Avg Shares Out | 55,346 | 23,176 | 5,137 | 3,281 |
| Weighted Avg Shares Out Dil | 55,346 | 23,176 | 5,137 | 3,281 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $255 | $284 | $284 | $283 |
| Depreciation & Amortization | $18 | $22 | $22 | $22 |
| EBITDA | $205 | $15,713 | -$16,083 | -$52 |
| % Margin | 20.5% | 2,216.4% | -2,086.3% | -5.3% |