Autodesk, Inc.
ADSK · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,131,000 | $5,440,000 | $4,945,000 | $4,398,300 |
| % Growth | 12.7% | 10% | 12.4% | – |
| Cost of Goods Sold | $578,000 | $553,000 | $517,000 | $458,000 |
| Gross Profit | $5,553,000 | $4,887,000 | $4,428,000 | $3,940,300 |
| % Margin | 90.6% | 89.8% | 89.5% | 89.6% |
| R&D Expenses | $1,485,000 | $1,372,000 | $1,214,000 | $1,113,600 |
| G&A Expenses | $650,000 | $0 | $0 | $0 |
| SG&A Expenses | $2,650,000 | $2,402,000 | $2,222,000 | $2,165,900 |
| Sales & Mktg Exp. | $2,000,000 | $0 | $0 | $0 |
| Other Operating Expenses | $64,000 | $0 | $0 | $0 |
| Operating Expenses | $4,199,000 | $3,774,000 | $3,436,000 | $3,279,500 |
| Operating Income | $1,354,000 | $1,113,000 | $992,000 | $660,800 |
| % Margin | 22.1% | 20.5% | 20.1% | 15% |
| Other Income/Exp. Net | $30,000 | $23,000 | -$46,000 | -$96,100 |
| Pre-Tax Income | $1,384,000 | $1,136,000 | $946,000 | $564,700 |
| Tax Expense | $272,000 | $230,000 | $123,000 | $67,700 |
| Net Income | $1,112,000 | $906,000 | $823,000 | $497,000 |
| % Margin | 18.1% | 16.7% | 16.6% | 11.3% |
| EPS | 5.17 | 4.19 | 3.81 | 2.26 |
| % Growth | 23.4% | 10% | 68.6% | – |
| EPS Diluted | 5.12 | 4.19 | 3.78 | 2.24 |
| Weighted Avg Shares Out | 215,000 | 216,000 | 216,000 | 219,700 |
| Weighted Avg Shares Out Dil | 217,000 | 216,000 | 218,000 | 222,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28,000 | $26,000 | $0 | $0 |
| Interest Expense | $0 | $0 | $71,000 | $76,200 |
| Depreciation & Amortization | $180,000 | $137,000 | $148,000 | $148,100 |
| EBITDA | $1,549,000 | $1,273,000 | $1,165,000 | $789,000 |
| % Margin | 25.3% | 23.4% | 23.6% | 17.9% |