ADS-TEC Energy PLC
ADSE · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$15 | -$53 | -$45 | -$27 |
| Dep. & Amort. | $3 | $3 | $4 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $2 | $2 | $1 |
| Change in WC | $13 | -$20 | -$10 | $13 |
| Other Non-Cash | -$32 | $56 | $45 | $0 |
| Operating Cash Flow | -$30 | -$12 | -$4 | -$10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | -$0 | -$0 | -$4 |
| Investing Cash Flow | -$1 | -$1 | -$1 | -$5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $25 | $0 | -$1 | $5 |
| Stock Issued | $0 | $0 | $0 | $3 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $21 | $11 | -$0 | $4 |
| Financing Cash Flow | $46 | $11 | -$1 | $13 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | $38 | -$24 | $24 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $24 | $0 | $34 |
| End Cash | $38 | $0 | $24 | $29 |
| Free Cash Flow | -$31 | -$13 | -$5 | -$15 |