Andritz AG
ADRZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,314 | $8,660 | $7,543 | $6,463 |
| % Growth | -4% | 14.8% | 16.7% | – |
| Cost of Goods Sold | $4,211 | $4,684 | $3,929 | $3,314 |
| Gross Profit | $4,102 | $3,976 | $3,614 | $3,149 |
| % Margin | 49.3% | 45.9% | 47.9% | 48.7% |
| R&D Expenses | $130 | $137 | $114 | $107 |
| G&A Expenses | $236 | $222 | $189 | $171 |
| SG&A Expenses | $514 | $512 | $433 | $373 |
| Sales & Mktg Exp. | $278 | $290 | $243 | $202 |
| Other Operating Expenses | $2,809 | $0 | $2,642 | $2,348 |
| Operating Expenses | $3,453 | $2,358 | $3,074 | $2,721 |
| Operating Income | $649 | $1,511 | $542 | $464 |
| % Margin | 7.8% | 17.4% | 7.2% | 7.2% |
| Other Income/Exp. Net | -$3 | -$823 | -$818 | -$658 |
| Pre-Tax Income | $647 | $688 | $541 | $440 |
| Tax Expense | $150 | $184 | $138 | $118 |
| Net Income | $497 | $510 | $410 | $326 |
| % Margin | 6% | 5.9% | 5.4% | 5% |
| EPS | 1 | 1.03 | 0.83 | 0.66 |
| % Growth | -2.9% | 24.1% | 25.8% | – |
| EPS Diluted | 1 | 1.03 | 0.83 | 0.65 |
| Weighted Avg Shares Out | 495 | 495 | 495 | 496 |
| Weighted Avg Shares Out Dil | 497 | 498 | 496 | 498 |
| Supplemental Information | – | – | – | – |
| Interest Income | $61 | $69 | $41 | $19 |
| Interest Expense | $51 | $73 | $32 | $40 |
| Depreciation & Amortization | $226 | $217 | $236 | $229 |
| EBITDA | $923 | $975 | $847 | $731 |
| % Margin | 11.1% | 11.3% | 11.2% | 11.3% |