Adocia S.A.
ADOC.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €2,199 | €9,320 | €1,445 | €523 |
| % Growth | -76.4% | 545% | 176.3% | – |
| Cost of Goods Sold | €10,862 | €9,320 | €9,310 | €8,996 |
| Gross Profit | -€8,663 | -€266 | -€254 | -€8,473 |
| % Margin | -394% | -2.9% | -17.6% | -1,620.1% |
| R&D Expenses | €0 | €0 | €0 | €6,248 |
| G&A Expenses | €0 | €0 | €0 | €2,740 |
| SG&A Expenses | €0 | €99 | €9,310 | €2,740 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €269 | €365 | €155 | -€9,390 |
| Operating Expenses | €269 | €464 | €9,465 | -€402 |
| Operating Income | -€8,932 | €2,315 | -€9,719 | -€8,071 |
| % Margin | -406.2% | 24.8% | -672.6% | -1,543.2% |
| Other Income/Exp. Net | -€404 | -€294 | -€672 | -€5,325 |
| Pre-Tax Income | -€9,336 | €2,021 | -€10,390 | -€13,396 |
| Tax Expense | €0 | €2,397 | -€1,445 | -€1,625 |
| Net Income | -€9,336 | -€376 | -€8,945 | -€11,770 |
| % Margin | -424.6% | -4% | -619% | -2,250.5% |
| EPS | -0.6 | -0.024 | -0.62 | -0.88 |
| % Growth | -2,369.1% | 96.1% | 29.5% | – |
| EPS Diluted | -0.6 | -0.024 | -0.62 | -0.88 |
| Weighted Avg Shares Out | 15,473 | 15,473 | 14,343 | 13,325 |
| Weighted Avg Shares Out Dil | 15,473 | 15,473 | 14,343 | 13,325 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €23 | €0 | €22 |
| Interest Expense | €403 | €263 | €698 | -€85 |
| Depreciation & Amortization | €248 | €241 | €254 | €271 |
| EBITDA | -€8,685 | -€279 | -€9,438 | -€13,125 |
| % Margin | -395% | -3% | -653.1% | -2,509.6% |