Acadian Timber Corp.
ADN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$116,185 | CA$93,477 | CA$90,473 | CA$95,729 |
| % Growth | 24.3% | 3.3% | -5.5% | – |
| Cost of Goods Sold | CA$77,920 | CA$63,895 | CA$62,894 | CA$64,933 |
| Gross Profit | CA$38,265 | CA$29,219 | CA$27,579 | CA$30,796 |
| % Margin | 32.9% | 31.3% | 30.5% | 32.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$12,520 | CA$8,127 | CA$8,066 | CA$7,622 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2,086 | CA$1,889 | CA$1,648 | CA$1,417 |
| Operating Expenses | CA$14,606 | CA$10,016 | CA$9,714 | CA$9,039 |
| Operating Income | CA$23,659 | CA$19,566 | CA$17,865 | CA$21,757 |
| % Margin | 20.4% | 20.9% | 19.7% | 22.7% |
| Other Income/Exp. Net | CA$7,329 | CA$20,479 | CA$31,269 | CA$4,696 |
| Pre-Tax Income | CA$30,988 | CA$40,045 | CA$49,134 | CA$26,453 |
| Tax Expense | CA$9,250 | CA$10,611 | CA$13,627 | CA$7,769 |
| Net Income | CA$21,738 | CA$29,434 | CA$35,507 | CA$18,684 |
| % Margin | 18.7% | 31.5% | 39.2% | 19.5% |
| EPS | 1.24 | 1.72 | 2.11 | 1.12 |
| % Growth | -27.9% | -18.5% | 88.4% | – |
| EPS Diluted | 1.24 | 1.72 | 2.11 | 1.12 |
| Weighted Avg Shares Out | 17,566 | 17,124 | 16,792 | 16,687 |
| Weighted Avg Shares Out Dil | 17,566 | 17,124 | 16,792 | 16,687 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3,121 | CA$3,153 | CA$3,098 | CA$2,978 |
| Depreciation & Amortization | CA$517 | CA$363 | CA$273 | CA$261 |
| EBITDA | CA$34,626 | CA$43,561 | CA$52,505 | CA$29,692 |
| % Margin | 29.8% | 46.6% | 58% | 31% |