Acadian Timber Corp.
ADN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,250 | CA$1,831 | CA$6,230 | CA$7,316 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,576 | CA$10,969 | CA$8,265 | CA$8,490 |
| Inventory | CA$2,094 | CA$15,329 | CA$1,850 | CA$1,450 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$25,920 | CA$28,129 | CA$16,345 | CA$17,256 |
| Property Plant & Equip (Net) | CA$104,067 | CA$90,854 | CA$87,986 | CA$99,183 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$6,140 | CA$6,140 | CA$6,140 | CA$6,140 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$471,890 | CA$442,830 | CA$437,365 | CA$394,063 |
| Total NC Assets | CA$582,097 | CA$539,824 | CA$531,491 | CA$499,386 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$608,017 | CA$567,953 | CA$547,836 | CA$516,642 |
| Liabilities | – | – | – | – |
| Payables | CA$10,922 | CA$9,370 | CA$11,206 | CA$8,800 |
| Short-Term Debt | CA$46,045 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$229 | CA$0 | CA$20 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5,126 | CA$9,966 | CA$4,897 | CA$4,839 |
| Total Curr. Liab. | CA$62,322 | CA$14,353 | CA$16,123 | CA$13,639 |
| LT Debt | CA$68,896 | CA$105,515 | CA$107,937 | CA$100,888 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$107,937 | CA$100,888 |
| Deferred Tax Liab, NC | CA$137,770 | CA$129,103 | CA$120,053 | CA$110,630 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$206,666 | CA$234,618 | CA$227,990 | CA$211,518 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$268,988 | CA$248,971 | CA$244,113 | CA$225,157 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$156,267 | CA$147,618 | CA$142,765 | CA$139,394 |
| Retained Earnings | CA$113,103 | CA$111,624 | CA$101,992 | CA$85,953 |
| AOCI | CA$69,659 | CA$59,740 | CA$58,966 | CA$66,138 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$339,029 | CA$318,982 | CA$303,723 | CA$291,485 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$608,017 | CA$567,953 | CA$547,836 | CA$516,642 |
| Net Debt | CA$99,691 | CA$103,684 | CA$101,707 | CA$93,572 |