Adriatic Metals PLC
ADMLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,873 | – | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $32,686 | – | $1,292 | $236 |
| Gross Profit | -$6,812 | – | -$1,292 | -$236 |
| % Margin | -26.3% | – | – | – |
| R&D Expenses | $0 | – | $0 | $0 |
| G&A Expenses | $29,100 | – | $4,123 | $3,582 |
| SG&A Expenses | $34,372 | – | $4,901 | $3,920 |
| Sales & Mktg Exp. | $5,272 | – | $778 | $338 |
| Other Operating Expenses | $2,796 | – | $0 | $15 |
| Operating Expenses | $37,168 | – | $11,996 | $12,387 |
| Operating Income | -$45,556 | – | -$36,475 | -$12,860 |
| % Margin | -176.1% | – | – | – |
| Other Income/Exp. Net | -$21,798 | – | -$10,668 | -$1,162 |
| Pre-Tax Income | -$67,354 | – | -$47,143 | -$14,021 |
| Tax Expense | -$4,863 | – | $0 | -$1,109 |
| Net Income | -$58,613 | – | -$47,143 | -$13,759 |
| % Margin | -226.5% | – | – | – |
| EPS | -0.19 | – | -0.18 | -0.056 |
| % Growth | – | – | -221.4% | – |
| EPS Diluted | -0.19 | – | -0.17 | -0.056 |
| Weighted Avg Shares Out | 315,064 | – | 267,970 | 245,652 |
| Weighted Avg Shares Out Dil | 315,064 | – | 282,172 | 245,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | $580 | – | $334 | $0 |
| Interest Expense | $13,449 | – | $2,480 | $1,721 |
| Depreciation & Amortization | $2,859 | – | $20,221 | -$610 |
| EBITDA | -$47,880 | – | -$16,254 | -$13,470 |
| % Margin | -185.1% | – | – | – |