Analog Devices, Inc.
ADI · NASDAQ
11/1/2025 | 8/2/2025 | 5/3/2025 | 2/1/2025 | |
|---|---|---|---|---|
| Revenue | $3,076 | $2,880 | $2,640 | $2,423 |
| % Growth | 6.8% | 9.1% | 9% | – |
| Cost of Goods Sold | $1,322 | $1,091 | $1,028 | $993 |
| Gross Profit | $1,754 | $1,790 | $1,612 | $1,430 |
| % Margin | 57% | 62.1% | 61% | 59% |
| R&D Expenses | $467 | $454 | $442 | $403 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $342 | $326 | $303 | $285 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $192 | $189 | $251 |
| Operating Expenses | $809 | $972 | $934 | $939 |
| Operating Income | $945 | $818 | $678 | $491 |
| % Margin | 30.7% | 28.4% | 25.7% | 20.3% |
| Other Income/Exp. Net | -$58 | -$55 | -$52 | -$56 |
| Pre-Tax Income | $887 | $763 | $626 | $436 |
| Tax Expense | $99 | $245 | $56 | $44 |
| Net Income | $788 | $519 | $570 | $391 |
| % Margin | 25.6% | 18% | 21.6% | 16.1% |
| EPS | 1.6 | 1.05 | 1.15 | 0.79 |
| % Growth | 52.4% | -8.7% | 45.6% | – |
| EPS Diluted | 1.6 | 1.04 | 1.14 | 0.78 |
| Weighted Avg Shares Out | 491 | 494 | 496 | 496 |
| Weighted Avg Shares Out Dil | 493 | 497 | 498 | 499 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $27 | $22 | $23 |
| Interest Expense | $88 | $80 | $75 | $75 |
| Depreciation & Amortization | $495 | $487 | $501 | $516 |
| EBITDA | $1,471 | $1,330 | $1,201 | $1,026 |
| % Margin | 47.8% | 46.2% | 45.5% | 42.4% |