Adevinta ASA
ADEVY · OTC
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $469,385 | $489,216 | $455,000 | $465,000 |
| % Growth | -4.1% | 7.5% | -2.2% | – |
| Cost of Goods Sold | $383,331 | $405,262 | $283,000 | $289,000 |
| Gross Profit | $86,054 | $83,954 | $172,000 | $176,000 |
| % Margin | 18.3% | 17.2% | 37.8% | 37.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,000 | $0 | $0 |
| SG&A Expenses | $0 | $177,000 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $173,000 | $0 | $0 |
| Other Operating Expenses | -$5,000 | -$19,000 | -$6,000 | $1,000 |
| Operating Expenses | $77,000 | $869,000 | $76,000 | $74,000 |
| Operating Income | $86,054 | $83,954 | $62,000 | $75,000 |
| % Margin | 18.3% | 17.2% | 13.6% | 16.1% |
| Other Income/Exp. Net | -$58,673 | -$316,954 | -$48,000 | -$33,000 |
| Pre-Tax Income | $27,381 | -$137,851 | $41,000 | $63,000 |
| Tax Expense | $31,292 | $6,219 | $1,000 | $16,000 |
| Net Income | -$6,845 | -$249,790 | $38,000 | $45,000 |
| % Margin | -1.5% | -51.1% | 8.4% | 9.7% |
| EPS | -0.003 | -0.1 | 0.016 | 0.018 |
| % Growth | 97.2% | -732.9% | -14.1% | – |
| EPS Diluted | -0.003 | -0.1 | 0.016 | 0.018 |
| Weighted Avg Shares Out | 2,436,397 | 2,422,909 | 2,435,297 | 2,433,563 |
| Weighted Avg Shares Out Dil | 2,436,397 | 2,422,909 | 2,435,297 | 2,433,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,000 | $7,000 | $6,000 | $8,000 |
| Interest Expense | $19,000 | $21,000 | $21,000 | $22,000 |
| Depreciation & Amortization | $75,297 | $80,845 | $76,000 | $73,000 |
| EBITDA | $121,678 | -$36,006 | $162,000 | $188,000 |
| % Margin | 25.9% | -7.4% | 35.6% | 40.4% |