Adevinta ASA
ADEVY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,856 | $1,644 | $1,139 | $674 |
| % Growth | 12.9% | 44.3% | 69.1% | – |
| Cost of Goods Sold | $1,193 | $391 | $264 | $188 |
| Gross Profit | $663 | $1,253 | $875 | $486 |
| % Margin | 35.7% | 76.2% | 76.8% | 72.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $175 | $183 | $108 | $41 |
| SG&A Expenses | $348 | $376 | $263 | $121 |
| Sales & Mktg Exp. | $173 | $193 | $155 | $80 |
| Other Operating Expenses | -$35 | $5 | -$2 | -$4 |
| Operating Expenses | $306 | $1,066 | $678 | $364 |
| Operating Income | $357 | -$1,707 | $29 | $56 |
| % Margin | 19.2% | -103.8% | 2.5% | 8.3% |
| Other Income/Exp. Net | -$421 | -$1,789 | -$225 | -$155 |
| Pre-Tax Income | $17 | -$1,756 | -$35 | -$39 |
| Tax Expense | $41 | $10 | $19 | $31 |
| Net Income | -$141 | -$1,832 | -$54 | -$72 |
| % Margin | -7.6% | -111.4% | -4.7% | -10.6% |
| EPS | -0.06 | -0.75 | -0.028 | -0.05 |
| % Growth | 92% | -2,578.6% | 44% | – |
| EPS Diluted | -0.06 | -0.75 | -0.028 | -0.05 |
| Weighted Avg Shares Out | 2,435 | 2,450 | 1,927 | 1,370 |
| Weighted Avg Shares Out Dil | 2,435 | 2,450 | 1,930 | 1,375 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $26 | $9 | $1 |
| Interest Expense | $84 | $77 | $60 | $10 |
| Depreciation & Amortization | $305 | $2,054 | $180 | $103 |
| EBITDA | $662 | $2,186 | $363 | $153 |
| % Margin | 35.7% | 133% | 31.9% | 22.7% |