Adevinta ASA
ADEVF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,826 | $1,644 | $1,139 | $674 |
| % Growth | 11.1% | 44.3% | 69.1% | – |
| Cost of Goods Sold | $526 | $391 | $264 | $188 |
| Gross Profit | $1,300 | $1,253 | $875 | $486 |
| % Margin | 71.2% | 76.2% | 76.8% | 72.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $175 | $183 | $108 | $41 |
| SG&A Expenses | $348 | $376 | $263 | $121 |
| Sales & Mktg Exp. | $173 | $193 | $155 | $80 |
| Other Operating Expenses | $973 | $5 | -$2 | -$4 |
| Operating Expenses | $1,321 | $1,066 | $678 | $364 |
| Operating Income | -$21 | -$1,707 | $29 | $56 |
| % Margin | -1.2% | -103.8% | 2.5% | 8.3% |
| Other Income/Exp. Net | -$70 | -$49 | -$64 | -$95 |
| Pre-Tax Income | -$91 | -$1,756 | -$35 | -$39 |
| Tax Expense | $40 | $10 | $19 | $31 |
| Net Income | -$142 | -$1,832 | -$54 | -$72 |
| % Margin | -7.8% | -111.4% | -4.7% | -10.6% |
| EPS | -0.12 | -1.5 | -0.056 | -0.1 |
| % Growth | 92% | -2,573.8% | 43.9% | – |
| EPS Diluted | -0.12 | -1.5 | -0.056 | -0.1 |
| Weighted Avg Shares Out | 1,217 | 1,225 | 963 | 685 |
| Weighted Avg Shares Out Dil | 1,217 | 1,225 | 963 | 685 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $27 | $9 | $1 |
| Interest Expense | $84 | $106 | $60 | $10 |
| Depreciation & Amortization | $447 | $2,054 | $180 | $103 |
| EBITDA | $440 | $375 | $205 | $74 |
| % Margin | 24.1% | 22.8% | 18% | 11% |