ADENTRA Inc.
ADEN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28,111 | CA$3,643 | CA$65,068 | CA$7,762 |
| Short-Term Investments | CA$5,634 | CA$9,361 | CA$0 | CA$0 |
| Receivables | CA$183,339 | CA$188,715 | CA$191,626 | CA$164,945 |
| Inventory | CA$375,718 | CA$365,777 | CA$485,758 | CA$463,572 |
| Other Curr. Assets | CA$27,840 | CA$16,556 | CA$285,475 | CA$208,379 |
| Total Curr. Assets | CA$620,642 | CA$584,052 | CA$759,206 | CA$668,692 |
| Property Plant & Equip (Net) | CA$237,289 | CA$195,229 | CA$194,977 | CA$168,614 |
| Goodwill | CA$200,496 | CA$181,128 | CA$180,250 | CA$114,013 |
| Intangibles | CA$305,459 | CA$260,098 | CA$282,000 | CA$151,638 |
| Long-Term Investments | CA$10,158 | CA$5,486 | CA$4,627 | CA$8,520 |
| Tax Assets | CA$5,456 | CA$3,632 | CA$5,671 | CA$1,289 |
| Other NC Assets | CA$18,151 | CA$2,494 | CA$2,243 | CA$2,158 |
| Total NC Assets | CA$777,009 | CA$648,067 | CA$669,768 | CA$446,232 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,397,651 | CA$1,232,119 | CA$1,428,974 | CA$1,114,924 |
| Liabilities | – | – | – | – |
| Payables | CA$121,080 | CA$131,993 | CA$129,197 | CA$113,696 |
| Short-Term Debt | CA$154,652 | CA$93,359 | CA$339,748 | CA$165,290 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$11,179 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,608 | CA$2,374 | CA$117,895 | CA$79,242 |
| Total Curr. Liab. | CA$278,340 | CA$227,726 | CA$433,428 | CA$292,449 |
| LT Debt | CA$468,414 | CA$470,670 | CA$487,799 | CA$405,303 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6,302 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$10,023 | CA$6,856 | CA$775 | CA$3,140 |
| Total NC Liab. | CA$484,739 | CA$477,526 | CA$488,574 | CA$408,443 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$212,530 | CA$171,633 | CA$173,567 | CA$155,402 |
| Total Liabilities | CA$763,079 | CA$705,252 | CA$922,002 | CA$700,892 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$238,076 | CA$167,960 | CA$168,451 | CA$175,651 |
| Retained Earnings | CA$329,025 | CA$292,675 | CA$265,327 | CA$145,414 |
| AOCI | -CA$18,291 | -CA$17,169 | -CA$15,591 | -CA$13,570 |
| Other Equity | CA$85,762 | CA$83,401 | CA$268,735 | CA$106,537 |
| Total Equity | CA$634,572 | CA$526,867 | CA$506,972 | CA$414,032 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,397,651 | CA$1,232,119 | CA$1,428,974 | CA$1,114,924 |
| Net Debt | CA$594,955 | CA$560,386 | CA$762,479 | CA$562,831 |