ADENTRA Inc.
ADEN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,259 | CA$4,360 | CA$9,963 | CA$28,111 |
| Short-Term Investments | CA$4,070 | CA$7,209 | CA$14,466 | CA$5,634 |
| Receivables | CA$221,960 | CA$218,360 | CA$216,330 | CA$183,339 |
| Inventory | CA$428,442 | CA$440,809 | CA$431,051 | CA$375,718 |
| Other Curr. Assets | CA$32,947 | CA$49,440 | CA$26,891 | CA$27,840 |
| Total Curr. Assets | CA$706,678 | CA$720,178 | CA$698,701 | CA$620,642 |
| Property Plant & Equip (Net) | CA$271,673 | CA$267,978 | CA$241,508 | CA$237,289 |
| Goodwill | CA$200,496 | CA$200,496 | CA$200,496 | CA$200,496 |
| Intangibles | CA$284,691 | CA$291,688 | CA$298,618 | CA$305,459 |
| Long-Term Investments | CA$12,219 | CA$9,353 | CA$11,501 | CA$10,158 |
| Tax Assets | CA$6,208 | CA$6,747 | CA$4,966 | CA$5,456 |
| Other NC Assets | CA$2,882 | CA$2,748 | CA$17,875 | CA$18,151 |
| Total NC Assets | CA$778,169 | CA$779,010 | CA$774,964 | CA$777,009 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,484,847 | CA$1,499,188 | CA$1,473,665 | CA$1,397,651 |
| Liabilities | – | – | – | – |
| Payables | CA$163,041 | CA$152,103 | CA$154,439 | CA$121,080 |
| Short-Term Debt | CA$244,663 | CA$272,039 | CA$289,423 | CA$154,652 |
| Tax Payable | CA$589 | CA$4,027 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,619 | CA$2,692 | CA$2,599 | CA$2,608 |
| Total Curr. Liab. | CA$410,912 | CA$430,861 | CA$446,461 | CA$278,340 |
| LT Debt | CA$410,297 | CA$408,393 | CA$384,106 | CA$468,414 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$5,847 | CA$5,641 | CA$5,759 | CA$6,302 |
| Other NC Liab. | CA$6,954 | CA$6,073 | CA$3,561 | CA$10,023 |
| Total NC Liab. | CA$423,098 | CA$420,107 | CA$393,426 | CA$484,739 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$249,678 | CA$244,060 | CA$217,456 | CA$212,530 |
| Total Liabilities | CA$834,010 | CA$850,968 | CA$839,887 | CA$763,079 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$231,578 | CA$233,498 | CA$237,478 | CA$238,076 |
| Retained Earnings | CA$357,501 | CA$349,996 | CA$330,538 | CA$329,025 |
| AOCI | -CA$18,228 | -CA$16,875 | -CA$19,827 | -CA$18,291 |
| Other Equity | CA$79,986 | CA$81,601 | CA$85,589 | CA$85,762 |
| Total Equity | CA$650,837 | CA$648,220 | CA$633,778 | CA$634,572 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,484,847 | CA$1,499,188 | CA$1,473,665 | CA$1,397,651 |
| Net Debt | CA$635,701 | CA$676,072 | CA$663,566 | CA$594,955 |