ADENTRA Inc.
ADEN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19 | CA$4 | CA$10 | CA$28 |
| Short-Term Investments | CA$4 | CA$7 | CA$14 | CA$6 |
| Receivables | CA$222 | CA$218 | CA$216 | CA$183 |
| Inventory | CA$428 | CA$441 | CA$431 | CA$376 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$707 | CA$720 | CA$699 | CA$621 |
| Property Plant & Equip (Net) | CA$272 | CA$268 | CA$242 | CA$237 |
| Goodwill | CA$200 | CA$200 | CA$200 | CA$200 |
| Intangibles | CA$285 | CA$292 | CA$299 | CA$305 |
| Long-Term Investments | CA$12 | CA$9 | CA$12 | CA$10 |
| Tax Assets | CA$6 | CA$7 | CA$5 | CA$5 |
| Other NC Assets | CA$3 | CA$3 | CA$18 | CA$18 |
| Total NC Assets | CA$778 | CA$779 | CA$775 | CA$777 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,485 | CA$1,499 | CA$1,474 | CA$1,398 |
| Liabilities | – | – | – | – |
| Payables | CA$163 | CA$152 | CA$154 | CA$121 |
| Short-Term Debt | CA$204 | CA$232 | CA$250 | CA$115 |
| Tax Payable | CA$1 | CA$4 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$411 | CA$431 | CA$446 | CA$278 |
| LT Debt | CA$201 | CA$204 | CA$207 | CA$295 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6 | CA$6 | CA$6 | CA$6 |
| Other NC Liab. | CA$7 | CA$6 | CA$4 | CA$10 |
| Total NC Liab. | CA$423 | CA$420 | CA$393 | CA$485 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$250 | CA$244 | CA$217 | CA$213 |
| Total Liabilities | CA$834 | CA$851 | CA$840 | CA$763 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$232 | CA$233 | CA$237 | CA$238 |
| Retained Earnings | CA$358 | CA$350 | CA$331 | CA$329 |
| AOCI | -CA$18 | -CA$17 | -CA$20 | -CA$18 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$651 | CA$648 | CA$634 | CA$635 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,485 | CA$1,499 | CA$1,474 | CA$1,398 |
| Net Debt | CA$386 | CA$432 | CA$446 | CA$382 |