Adeia Inc.
ADEA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $376,024 | $388,788 | $438,933 | $877,696 |
| % Growth | -3.3% | -11.4% | -50% | – |
| Cost of Goods Sold | $72,779 | $95,274 | $114,221 | $353,960 |
| Gross Profit | $303,245 | $293,514 | $324,712 | $523,736 |
| % Margin | 80.6% | 75.5% | 74% | 59.7% |
| R&D Expenses | $59,598 | $54,264 | $44,579 | $232,197 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $101,385 | $93,687 | $118,486 | $266,085 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $160,983 | $147,951 | $163,065 | $498,282 |
| Operating Income | $142,262 | $145,563 | $161,647 | $25,454 |
| % Margin | 37.8% | 37.4% | 36.8% | 2.9% |
| Other Income/Exp. Net | -$61,075 | -$65,587 | -$51,875 | -$55,989 |
| Pre-Tax Income | $81,187 | $79,976 | $109,772 | -$30,535 |
| Tax Expense | $16,564 | $12,604 | -$28,620 | $28,378 |
| Net Income | $64,623 | $67,372 | -$295,880 | -$55,457 |
| % Margin | 17.2% | 17.3% | -67.4% | -6.3% |
| EPS | 0.59 | 0.63 | -2.84 | -0.53 |
| % Growth | -6.3% | 122.2% | -435.8% | – |
| EPS Diluted | 0.57 | 0.6 | -2.84 | -0.53 |
| Weighted Avg Shares Out | 108,647 | 106,554 | 104,336 | 104,735 |
| Weighted Avg Shares Out Dil | 113,061 | 112,849 | 107,580 | 104,735 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $52,539 | $62,574 | $45,335 | $38,973 |
| Depreciation & Amortization | $72,779 | $95,274 | $114,221 | $227,202 |
| EBITDA | $206,505 | $237,824 | $269,328 | $235,640 |
| % Margin | 54.9% | 61.2% | 61.4% | 26.8% |