adidas AG
ADDYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $21 | $23 | $21 |
| % Growth | 10.5% | -4.8% | 6% | – |
| Cost of Goods Sold | $12 | $11 | $12 | $10 |
| Gross Profit | $12 | $10 | $11 | $11 |
| % Margin | 50.8% | 47.5% | 47.3% | 50.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $11 | $10 | $10 | $9 |
| Sales & Mktg Exp. | $9 | $8 | $8 | $7 |
| Other Operating Expenses | -$0 | -$0 | -$0 | -$0 |
| Operating Expenses | $11 | $10 | $10 | $9 |
| Operating Income | $1 | $0 | $1 | $2 |
| % Margin | 5.6% | 1.3% | 3% | 9.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $0 | $0 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | -$0 | $0 | $1 |
| % Margin | 3.2% | -0.4% | 1.1% | 7% |
| EPS | 2.14 | -0.21 | 0.7 | 3.84 |
| % Growth | 1,119% | -130% | -81.8% | – |
| EPS Diluted | 2.14 | -0.21 | 0.7 | 3.84 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $1 | $2 | $3 |
| % Margin | 10.6% | 3.7% | 7.8% | 14.6% |