AddLife AB (publ)
ADDLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $56,621 | $51,541 | $53,226 | $45,332 |
| - Cash | $331 | $272 | $376 | $345 |
| + Debt | $5,072 | $5,289 | $5,591 | $4,102 |
| Enterprise Value | $61,362 | $56,558 | $58,441 | $49,088 |
| Revenue | $10,286 | $9,685 | $9,084 | $7,993 |
| % Growth | 6.2% | 6.6% | 13.7% | – |
| Gross Profit | $3,859 | $3,599 | $3,427 | $2,857 |
| % Margin | 37.5% | 37.2% | 37.7% | 35.7% |
| EBITDA | $1,517 | $1,504 | $1,437 | $1,462 |
| % Margin | 14.7% | 15.5% | 15.8% | 18.3% |
| Net Income | $252 | $190 | $480 | $719 |
| % Margin | 2.4% | 2% | 5.3% | 9% |
| EPS Diluted | 2.07 | 1.56 | 3.95 | 6.01 |
| % Growth | 32.7% | -60.5% | -34.3% | – |
| Operating Cash Flow | $1,095 | $773 | $909 | $1,010 |
| Capital Expenditures | -$297 | -$226 | -$282 | -$144 |
| Free Cash Flow | $798 | $465 | $627 | $866 |