AddLife AB (publ)
ADDLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $10 | $9 | $8 |
| % Growth | 6.2% | 6.6% | 13.7% | – |
| Cost of Goods Sold | $6 | $6 | $6 | $5 |
| Gross Profit | $4 | $4 | $3 | $3 |
| % Margin | 37.5% | 37.2% | 37.7% | 35.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $0 |
| SG&A Expenses | $3 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | -$0 | -$0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $2 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 7% | 6% | 8.9% | 12.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $0 | $0 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $0 | $0 | $1 |
| % Margin | 2.4% | 2% | 5.3% | 9% |
| EPS | 2.07 | 1.56 | 3.96 | 6.03 |
| % Growth | 32.7% | -60.6% | -34.3% | – |
| EPS Diluted | 2.07 | 1.56 | 3.95 | 6.01 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $2 | $2 | $1 | $1 |
| % Margin | 14.7% | 15.5% | 15.8% | 18.3% |