Adcore Inc.
ADCOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $23 | $20 | $28 |
| % Growth | 2.5% | 17.5% | -29.6% | – |
| Cost of Goods Sold | $14 | $14 | $11 | $20 |
| Gross Profit | $10 | $9 | $8 | $8 |
| % Margin | 41.7% | 40.8% | 43.1% | 30.2% |
| R&D Expenses | $2 | $1 | $1 | $1 |
| G&A Expenses | $6 | $5 | $5 | $5 |
| SG&A Expenses | $8 | $8 | $7 | $6 |
| Sales & Mktg Exp. | $3 | $3 | $2 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10 | $10 | $9 | $8 |
| Operating Income | -$0 | -$0 | $1 | $1 |
| % Margin | -2% | -1.8% | 5.5% | 5% |
| Other Income/Exp. Net | -$0 | -$1 | -$2 | -$1 |
| Pre-Tax Income | -$1 | -$1 | -$2 | $0 |
| Tax Expense | -$0 | -$0 | $0 | $0 |
| Net Income | -$1 | -$1 | -$2 | -$0 |
| % Margin | -2.3% | -4.1% | -11.3% | -1% |
| EPS | -0.009 | -0.016 | -0.036 | -0.005 |
| % Growth | 43.8% | 55.6% | -700% | – |
| EPS Diluted | -0.009 | -0.016 | -0.036 | -0.005 |
| Weighted Avg Shares Out | 60 | 59 | 62 | 61 |
| Weighted Avg Shares Out Dil | 60 | 60 | 62 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | $0 | $0 | $1 |
| % Margin | 2.8% | 1.6% | 2% | 3% |