Adcore Inc.
ADCO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,502 | CA$6,106 | CA$6,525 | CA$11,057 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,990 | CA$5,031 | CA$4,947 | CA$3,530 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$12,492 | CA$11,137 | CA$11,472 | CA$14,587 |
| Property Plant & Equip (Net) | CA$907 | CA$200 | CA$437 | CA$691 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,873 | CA$3,091 | CA$2,634 | CA$1,977 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$3,071 | CA$29 |
| Total NC Assets | CA$3,780 | CA$3,291 | CA$3,071 | CA$2,697 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$16,272 | CA$14,428 | CA$14,543 | CA$17,284 |
| Liabilities | – | – | – | – |
| Payables | CA$5,665 | CA$3,773 | CA$3,570 | CA$3,499 |
| Short-Term Debt | CA$139 | CA$0 | CA$188 | CA$221 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,634 | CA$1,630 | CA$883 | CA$673 |
| Total Curr. Liab. | CA$7,438 | CA$5,403 | CA$4,641 | CA$4,393 |
| LT Debt | CA$465 | CA$0 | CA$0 | CA$213 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$144 | CA$160 | CA$263 |
| Other NC Liab. | CA$7 | CA$8 | CA$8 | CA$483 |
| Total NC Liab. | CA$472 | CA$152 | CA$168 | CA$696 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$604 | CA$0 | CA$188 | CA$434 |
| Total Liabilities | CA$7,910 | CA$5,555 | CA$4,809 | CA$5,089 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Retained Earnings | -CA$1,800 | -CA$1,259 | -CA$315 | CA$1,920 |
| AOCI | -CA$71 | -CA$72 | -CA$72 | -CA$80 |
| Other Equity | CA$10,233 | CA$10,204 | CA$10,121 | CA$10,355 |
| Total Equity | CA$8,362 | CA$8,873 | CA$9,734 | CA$12,195 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$16,272 | CA$14,428 | CA$14,543 | CA$17,284 |
| Net Debt | -CA$6,898 | -CA$6,106 | -CA$6,337 | -CA$10,623 |