Audioboom Group plc
ADBMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $73,384 | $65,030 | $74,879 | $60,317 |
| % Growth | 12.8% | -13.2% | 24.1% | – |
| Cost of Goods Sold | $59,009 | $67,603 | $60,667 | $47,066 |
| Gross Profit | $14,375 | -$2,573 | $14,212 | $13,251 |
| % Margin | 19.6% | -4% | 19% | 22% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,329 | $14,078 | $14,909 | $11,452 |
| SG&A Expenses | $13,329 | $14,078 | $14,909 | $11,452 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$374 | $0 |
| Operating Expenses | $13,329 | $14,097 | $14,554 | $11,452 |
| Operating Income | $1,046 | -$16,651 | -$697 | $1,799 |
| % Margin | 1.4% | -25.6% | -0.9% | 3% |
| Other Income/Exp. Net | -$142 | -$103 | -$106 | -$87 |
| Pre-Tax Income | $904 | -$16,754 | -$429 | $1,712 |
| Tax Expense | -$15 | $2,672 | $328 | -$5,275 |
| Net Income | $919 | -$19,426 | -$757 | $6,987 |
| % Margin | 1.3% | -29.9% | -1% | 11.6% |
| EPS | 0.056 | -1.19 | -0.047 | 0.44 |
| % Growth | 104.7% | -2,442.7% | -110.6% | – |
| EPS Diluted | 0.056 | -1.19 | -0.047 | 0.4 |
| Weighted Avg Shares Out | 16,357 | 16,357 | 16,192 | 15,695 |
| Weighted Avg Shares Out Dil | 16,357 | 16,357 | 16,192 | 17,353 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26 | $16 | $87 | $0 |
| Interest Expense | $131 | $122 | $87 | $87 |
| Depreciation & Amortization | $225 | $272 | $47 | $55 |
| EBITDA | $1,260 | -$16,382 | -$295 | $1,854 |
| % Margin | 1.7% | -25.2% | -0.4% | 3.1% |