Audioboom Group plc
ADBMF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | – | -$8,815 | -$10,611 |
| Dep. & Amort. | – | – | $253 | $19 |
| Deferred Tax | – | – | $0 | $0 |
| Stock-Based Comp. | – | – | $1,404 | $1,403 |
| Change in WC | – | – | $6,888 | $295 |
| Other Non-Cash | – | – | -$929 | $5,922 |
| Operating Cash Flow | – | – | -$1,199 | -$2,972 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | – | -$7 | $0 |
| Net Acquisitions | – | – | $0 | $0 |
| Inv. Purchases | – | – | $0 | $0 |
| Inv. Sales/Matur. | – | – | $0 | $0 |
| Other Inv. Act. | – | – | $0 | $0 |
| Investing Cash Flow | – | – | -$7 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | – | $0 | $0 |
| Stock Issued | – | – | $0 | $0 |
| Stock Repurch. | – | – | $0 | $0 |
| Dividends Paid | – | – | $0 | $0 |
| Other Fin. Act. | – | – | -$365 | $202 |
| Financing Cash Flow | – | – | -$365 | $202 |
| Forex Effect | – | – | $0 | $0 |
| Net Chg. in Cash | – | – | -$786 | -$1,385 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | – | $0 | $0 |
| End Cash | – | – | -$786 | -$1,385 |
| Free Cash Flow | – | – | -$1,206 | -$2,972 |