Addiko Bank AG
ADBKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $321,300 | $276,600 | $229,300 | $222,300 |
| % Growth | 16.2% | 20.6% | 3.1% | – |
| Cost of Goods Sold | $0 | $49,000 | $18,800 | $18,200 |
| Gross Profit | $321,300 | $276,600 | $229,300 | $222,300 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,200 | $43,100 | $42,900 | $43,900 |
| SG&A Expenses | $58,100 | $50,600 | $49,700 | $49,600 |
| Sales & Mktg Exp. | $7,900 | $7,500 | $6,800 | $5,700 |
| Other Operating Expenses | $263,200 | $200,700 | $173,800 | $177,400 |
| Operating Expenses | $321,300 | $251,300 | $223,500 | $227,000 |
| Operating Income | $84,700 | $98,000 | $61,200 | $52,300 |
| % Margin | 26.4% | 35.4% | 26.7% | 23.5% |
| Other Income/Exp. Net | $60,400 | -$50,600 | -$30,000 | -$31,500 |
| Pre-Tax Income | $60,400 | $47,400 | $31,200 | $20,800 |
| Tax Expense | $15,000 | $6,300 | $5,500 | $7,200 |
| Net Income | $45,400 | $41,100 | $25,700 | $13,600 |
| % Margin | 14.1% | 14.9% | 11.2% | 6.1% |
| EPS | 2.35 | 2.12 | 1.32 | 0.7 |
| % Growth | 10.8% | 60.6% | 88.6% | – |
| EPS Diluted | 2.35 | 2.12 | 1.32 | 0.7 |
| Weighted Avg Shares Out | 19,290 | 19,423 | 19,500 | 19,500 |
| Weighted Avg Shares Out Dil | 19,290 | 19,423 | 19,500 | 19,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $311,000 | $277,000 | $195,200 | $187,600 |
| Interest Expense | $68,200 | $49,000 | $18,800 | $18,200 |
| Depreciation & Amortization | $17,400 | $17,300 | $18,000 | $19,100 |
| EBITDA | $0 | $0 | $49,200 | $39,900 |
| % Margin | 0% | 0% | 21.5% | 17.9% |