Koninklijke Ahold Delhaize N.V.
AD.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €89,357 | €88,734 | €86,984 | €75,600 |
| % Growth | 0.7% | 2% | 15.1% | – |
| Cost of Goods Sold | €65,551 | €64,880 | €63,689 | €54,916 |
| Gross Profit | €23,805 | €23,854 | €23,295 | €20,685 |
| % Margin | 26.6% | 26.9% | 26.8% | 27.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4,261 | €4,102 | €3,201 | €2,967 |
| SG&A Expenses | €21,453 | €21,422 | €20,190 | €17,896 |
| Sales & Mktg Exp. | €17,192 | €17,320 | €16,989 | €14,929 |
| Other Operating Expenses | -€431 | -€414 | -€663 | -€532 |
| Operating Expenses | €21,022 | €21,008 | €19,527 | €17,364 |
| Operating Income | €2,784 | €2,846 | €3,768 | €3,320 |
| % Margin | 3.1% | 3.2% | 4.3% | 4.4% |
| Other Income/Exp. Net | -€539 | -€516 | -€508 | -€483 |
| Pre-Tax Income | €2,245 | €2,330 | €3,260 | €2,837 |
| Tax Expense | €481 | €456 | €714 | €591 |
| Net Income | €1,764 | €1,874 | €2,546 | €2,246 |
| % Margin | 2% | 2.1% | 2.9% | 3% |
| EPS | 1.9 | 1.95 | 2.56 | 2.18 |
| % Growth | -2.6% | -23.8% | 17.4% | – |
| EPS Diluted | 1.89 | 1.94 | 2.54 | 2.17 |
| Weighted Avg Shares Out | 930 | 962 | 995 | 1,028 |
| Weighted Avg Shares Out Dil | 933 | 966 | 1,001 | 1,034 |
| Supplemental Information | – | – | – | – |
| Interest Income | €221 | €174 | €69 | €29 |
| Interest Expense | €762 | €717 | €604 | €518 |
| Depreciation & Amortization | €3,478 | €3,468 | €3,433 | €3,007 |
| EBITDA | €6,482 | €6,503 | €7,270 | €6,345 |
| % Margin | 7.3% | 7.3% | 8.4% | 8.4% |