ACT Energy Technologies Ltd.
ACX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,792 | CA$10,731 | CA$11,175 | CA$2,898 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$123,815 | CA$111,846 | CA$113,477 | CA$15,609 |
| Inventory | CA$51,498 | CA$44,976 | CA$26,195 | CA$8,423 |
| Other Curr. Assets | CA$6,678 | CA$5,839 | CA$4,529 | CA$1,438 |
| Total Curr. Assets | CA$194,783 | CA$173,392 | CA$155,376 | CA$28,368 |
| Property Plant & Equip (Net) | CA$144,602 | CA$123,991 | CA$120,708 | CA$45,564 |
| Goodwill | CA$43,444 | CA$39,984 | CA$39,395 | CA$0 |
| Intangibles | CA$77,352 | CA$66,366 | CA$38,511 | CA$1,491 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$12,700 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$278,098 | CA$230,341 | CA$198,614 | CA$47,055 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$472,881 | CA$403,733 | CA$353,990 | CA$75,423 |
| Liabilities | – | – | – | – |
| Payables | CA$106,242 | CA$93,661 | CA$90,389 | CA$11,069 |
| Short-Term Debt | CA$4,124 | CA$3,441 | CA$19,366 | CA$3,127 |
| Tax Payable | CA$0 | CA$1,425 | CA$909 | CA$55 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$21,435 | CA$21,023 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$131,801 | CA$119,550 | CA$110,664 | CA$14,251 |
| LT Debt | CA$85,091 | CA$93,821 | CA$79,049 | CA$18,668 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$14,409 | CA$10,894 | CA$10,380 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$99,500 | CA$104,715 | CA$89,429 | CA$18,668 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,161 | CA$15,764 | CA$17,880 | CA$15,760 |
| Total Liabilities | CA$231,301 | CA$224,265 | CA$200,093 | CA$32,919 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$195,516 | CA$197,380 | CA$180,484 | CA$98,918 |
| Retained Earnings | CA$8,732 | -CA$48,535 | -CA$58,871 | -CA$77,218 |
| AOCI | CA$19,151 | CA$13,088 | CA$17,389 | CA$9,011 |
| Other Equity | CA$18,181 | CA$17,535 | CA$14,895 | CA$11,793 |
| Total Equity | CA$241,580 | CA$179,468 | CA$153,897 | CA$42,504 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$472,881 | CA$403,733 | CA$353,990 | CA$75,423 |
| Net Debt | CA$76,423 | CA$86,531 | CA$87,240 | CA$18,897 |