ACT Energy Technologies Ltd.
ACX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13 | CA$11 | CA$11 | CA$3 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$124 | CA$112 | CA$113 | CA$16 |
| Inventory | CA$51 | CA$45 | CA$26 | CA$8 |
| Other Curr. Assets | CA$7 | CA$6 | CA$5 | CA$1 |
| Total Curr. Assets | CA$195 | CA$173 | CA$155 | CA$28 |
| Property Plant & Equip (Net) | CA$145 | CA$124 | CA$121 | CA$46 |
| Goodwill | CA$43 | CA$40 | CA$39 | CA$0 |
| Intangibles | CA$77 | CA$66 | CA$39 | CA$1 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$13 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$278 | CA$230 | CA$199 | CA$47 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$473 | CA$404 | CA$354 | CA$75 |
| Liabilities | – | – | – | – |
| Payables | CA$106 | CA$94 | CA$90 | CA$11 |
| Short-Term Debt | CA$4 | CA$3 | CA$19 | CA$3 |
| Tax Payable | CA$0 | CA$1 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$21 | CA$21 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$132 | CA$120 | CA$111 | CA$14 |
| LT Debt | CA$85 | CA$94 | CA$79 | CA$19 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$14 | CA$11 | CA$10 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$100 | CA$105 | CA$89 | CA$19 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$16 | CA$18 | CA$16 |
| Total Liabilities | CA$231 | CA$224 | CA$200 | CA$33 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$196 | CA$197 | CA$180 | CA$99 |
| Retained Earnings | CA$9 | -CA$49 | -CA$59 | -CA$77 |
| AOCI | CA$19 | CA$13 | CA$17 | CA$9 |
| Other Equity | CA$18 | CA$18 | CA$15 | CA$12 |
| Total Equity | CA$242 | CA$179 | CA$154 | CA$43 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$473 | CA$404 | CA$354 | CA$75 |
| Net Debt | CA$76 | CA$87 | CA$87 | CA$19 |