Acceleware Ltd.
ACWRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,233 | $279 | $328 | $753 |
| % Growth | 1,775.6% | -15% | -56.4% | – |
| Cost of Goods Sold | $0 | $0 | $19 | $42 |
| Gross Profit | $5,233 | $279 | $310 | $711 |
| % Margin | 100% | 100% | 94.3% | 94.5% |
| R&D Expenses | $1,026 | $2,873 | $3,445 | $2,982 |
| G&A Expenses | $1,424 | $1,801 | $1,840 | $1,513 |
| SG&A Expenses | $1,617 | $1,975 | $2,043 | $1,749 |
| Sales & Mktg Exp. | $193 | $174 | $203 | $236 |
| Other Operating Expenses | $15 | -$2,599 | $35 | $26 |
| Operating Expenses | $2,658 | $2,249 | $5,523 | $4,757 |
| Operating Income | $2,575 | -$1,970 | -$5,214 | -$4,046 |
| % Margin | 49.2% | -705.9% | -1,588.2% | -537.5% |
| Other Income/Exp. Net | -$574 | -$76 | $72 | -$34 |
| Pre-Tax Income | $2,002 | -$2,045 | -$5,142 | -$4,080 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2,002 | -$2,045 | -$5,142 | -$4,080 |
| % Margin | 38.3% | -733.1% | -1,566.3% | -541.9% |
| EPS | 0.017 | -0.018 | -0.047 | -0.038 |
| % Growth | 196.6% | 62.8% | -23% | – |
| EPS Diluted | 0.017 | -0.018 | -0.047 | -0.038 |
| Weighted Avg Shares Out | 118,407 | 116,859 | 109,281 | 106,633 |
| Weighted Avg Shares Out Dil | 118,588 | 116,859 | 109,281 | 106,633 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $645 | $599 | $342 | $9 |
| Depreciation & Amortization | $30 | $38 | $71 | $52 |
| EBITDA | $2,677 | -$1,408 | -$4,730 | -$4,019 |
| % Margin | 51.1% | -504.7% | -1,440.7% | -533.9% |