Acme United Corporation
ACU · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $194,490 | $191,501 | $193,962 | $182,088 |
| % Growth | 1.6% | -1.3% | 6.5% | – |
| Cost of Goods Sold | $118,139 | $119,291 | $130,403 | $117,287 |
| Gross Profit | $76,351 | $72,210 | $63,559 | $64,801 |
| % Margin | 39.3% | 37.7% | 32.8% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $52,301 | $48,565 | $44,393 | $40,982 |
| SG&A Expenses | $62,211 | $59,022 | $57,285 | $52,030 |
| Sales & Mktg Exp. | $9,910 | $10,457 | $12,892 | $11,048 |
| Other Operating Expenses | -$0 | $0 | -$246 | -$196 |
| Operating Expenses | $62,211 | $59,022 | $57,285 | $52,030 |
| Operating Income | $14,140 | $13,189 | $6,273 | $12,770 |
| % Margin | 7.3% | 6.9% | 3.2% | 7% |
| Other Income/Exp. Net | -$1,848 | $9,546 | -$2,611 | $2,405 |
| Pre-Tax Income | $12,292 | $22,735 | $3,663 | $15,175 |
| Tax Expense | $2,270 | $4,941 | $628 | $1,519 |
| Net Income | $10,022 | $17,793 | $3,035 | $13,656 |
| % Margin | 5.2% | 9.3% | 1.6% | 7.5% |
| EPS | 2.71 | 4.98 | 0.86 | 3.93 |
| % Growth | -45.6% | 479.1% | -78.1% | – |
| EPS Diluted | 2.45 | 4.86 | 0.82 | 3.45 |
| Weighted Avg Shares Out | 3,701 | 3,661 | 3,528 | 3,471 |
| Weighted Avg Shares Out Dil | 4,099 | 3,658 | 3,719 | 3,955 |
| Supplemental Information | – | – | – | – |
| Interest Income | $141 | $119 | $32 | $14 |
| Interest Expense | $2,083 | $3,096 | $2,396 | $922 |
| Depreciation & Amortization | $6,069 | $5,068 | $4,535 | $4,207 |
| EBITDA | $20,445 | $30,899 | $10,594 | $20,304 |
| % Margin | 10.5% | 16.1% | 5.5% | 11.2% |