Axactor ASA
ACR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 722,947 | NOK 63,821 | NOK 66,219 | -NOK 40,074 |
| % Growth | 1,032.8% | -3.6% | 265.2% | – |
| Cost of Goods Sold | NOK 167,743 | NOK 35,437 | NOK 37,628 | NOK 36,928 |
| Gross Profit | NOK 555,203 | NOK 28,384 | NOK 28,591 | -NOK 77,002 |
| % Margin | 76.8% | 44.5% | 43.2% | 192.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 16,495 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | -NOK 2,167 | -NOK 18,204 | NOK 1,451 |
| Operating Expenses | NOK 0 | -NOK 2,167 | -NOK 1,709 | NOK 1,451 |
| Operating Income | NOK 362,010 | NOK 30,551 | NOK 30,300 | -NOK 78,453 |
| % Margin | 50.1% | 47.9% | 45.8% | 195.8% |
| Other Income/Exp. Net | -NOK 213,416 | -NOK 21,659 | -NOK 16,847 | -NOK 14,313 |
| Pre-Tax Income | NOK 148,594 | NOK 8,892 | NOK 13,453 | -NOK 92,766 |
| Tax Expense | NOK 35,680 | NOK 1,998 | NOK 3,363 | -NOK 8,095 |
| Net Income | NOK 112,914 | NOK 6,894 | NOK 10,090 | -NOK 84,771 |
| % Margin | 15.6% | 10.8% | 15.2% | 211.5% |
| EPS | 0.37 | 0.023 | 0.033 | -0.28 |
| % Growth | 1,508.7% | -30.3% | 111.8% | – |
| EPS Diluted | 0.37 | 0.023 | 0.033 | -0.28 |
| Weighted Avg Shares Out | 302,145 | 299,739 | 305,758 | 302,145 |
| Weighted Avg Shares Out Dil | 302,145 | 299,739 | 305,758 | 302,145 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,416 | NOK 359 | NOK 308 | NOK 5,237 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 22,772 | NOK 1,952 | NOK 2,059 | NOK 4,548 |
| EBITDA | NOK 384,782 | NOK 13,291 | NOK 14,297 | -NOK 93,105 |
| % Margin | 53.2% | 20.8% | 21.6% | 232.3% |