Axactor ASA
ACR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 544 | NOK 47 | NOK 36 | NOK 33 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 67 | NOK 5 | NOK 6 | NOK 16 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | -NOK 611 | NOK 47 | NOK 43 | NOK 12 |
| Total Curr. Assets | NOK 0 | NOK 98 | NOK 85 | NOK 84 |
| Property Plant & Equip (Net) | NOK 109 | NOK 10 | NOK 10 | NOK 10 |
| Goodwill | NOK 692 | NOK 59 | NOK 60 | NOK 59 |
| Intangibles | NOK 0 | NOK 11 | NOK 11 | NOK 12 |
| Long-Term Investments | NOK 0 | NOK 1,092 | NOK 1,095 | NOK 0 |
| Tax Assets | NOK 124 | NOK 8 | NOK 9 | NOK 12 |
| Other NC Assets | -NOK 1,042 | NOK 1 | NOK 2 | NOK 1,089 |
| Total NC Assets | NOK 0 | NOK 1,180 | NOK 1,187 | NOK 1,182 |
| Other Assets | NOK 14,936 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 14,936 | NOK 1,278 | NOK 1,273 | NOK 1,266 |
| Liabilities | – | – | – | – |
| Payables | NOK 0 | NOK 5 | NOK 5 | NOK 4 |
| Short-Term Debt | NOK 805 | NOK 39 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 2 | NOK 1 | NOK 2 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 405 | -NOK 14 | NOK 57 | NOK 23 |
| Total Curr. Liab. | NOK 1,210 | NOK 35 | NOK 67 | NOK 36 |
| LT Debt | NOK 9,404 | NOK 883 | NOK 848 | NOK 885 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 15 | NOK 1 | NOK 2 | NOK 2 |
| Other NC Liab. | -NOK 9,484 | NOK 5 | NOK 2 | NOK 5 |
| Total NC Liab. | NOK 0 | NOK 896 | NOK 858 | NOK 898 |
| Other Liabilities | NOK 9,522 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 10 | NOK 11 | NOK 10 |
| Total Liabilities | NOK 10,732 | NOK 931 | NOK 926 | NOK 934 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 1,857 | NOK 158 | NOK 158 | NOK 158 |
| Retained Earnings | -NOK 411 | -NOK 45 | -NOK 52 | -NOK 52 |
| AOCI | -NOK 420 | -NOK 38 | -NOK 31 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | -NOK 36 |
| Total Equity | NOK 4,204 | NOK 347 | NOK 347 | NOK 341 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | -NOK 9 |
| Total Liab. & Tot. Equity | NOK 14,936 | NOK 1,278 | NOK 1,273 | NOK 1,266 |
| Net Debt | NOK 9,664 | NOK 875 | NOK 811 | NOK 852 |