Axactor ASA
ACR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 130,491 | NOK 256,752 | NOK 242,026 | NOK 158,284 |
| % Growth | -49.2% | 6.1% | 52.9% | – |
| Cost of Goods Sold | NOK 134,677 | NOK 128,019 | NOK 100,601 | NOK 91,097 |
| Gross Profit | -NOK 4,186 | NOK 128,733 | NOK 141,425 | NOK 67,187 |
| % Margin | -3.2% | 50.1% | 58.4% | 42.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 1,908 | NOK 5,936 | NOK 31,365 | NOK 36,305 |
| Operating Expenses | -NOK 1,908 | NOK 5,936 | NOK 31,365 | NOK 36,305 |
| Operating Income | -NOK 2,278 | NOK 122,797 | NOK 110,060 | NOK 30,882 |
| % Margin | -1.7% | 47.8% | 45.5% | 19.5% |
| Other Income/Exp. Net | -NOK 82,801 | -NOK 81,360 | -NOK 55,867 | -NOK 50,979 |
| Pre-Tax Income | -NOK 85,079 | NOK 41,437 | NOK 54,193 | -NOK 20,097 |
| Tax Expense | -NOK 6,019 | NOK 7,874 | NOK 13,549 | NOK 5,296 |
| Net Income | -NOK 79,526 | NOK 30,830 | NOK 36,757 | -NOK 32,797 |
| % Margin | -60.9% | 12% | 15.2% | -20.7% |
| EPS | -0.26 | 0.11 | 0.12 | -0.11 |
| % Growth | -336.4% | -8.3% | 209.1% | – |
| EPS Diluted | -0.26 | 0.1 | 0.12 | -0.11 |
| Weighted Avg Shares Out | 302,380 | 302,145 | 302,145 | 293,408 |
| Weighted Avg Shares Out Dil | 302,380 | 302,145 | 302,145 | 293,408 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,451 | NOK 385 | NOK 203 | NOK 5 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 11,557 | NOK 9,050 | NOK 8,895 | NOK 9,654 |
| EBITDA | -NOK 75,751 | NOK 50,369 | NOK 63,386 | -NOK 6,985 |
| % Margin | -58.1% | 19.6% | 26.2% | -4.4% |