AutoCanada Inc.
ACQ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67,343 | CA$103,146 | CA$108,301 | CA$102,480 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$183,843 | CA$244,380 | CA$160,526 | CA$132,913 |
| Inventory | CA$947,278 | CA$1,154,311 | CA$979,540 | CA$737,299 |
| Other Curr. Assets | CA$344,992 | CA$37,870 | CA$10,098 | CA$9,572 |
| Total Curr. Assets | CA$1,543,456 | CA$1,539,590 | CA$1,315,773 | CA$982,264 |
| Property Plant & Equip (Net) | CA$701,972 | CA$783,374 | CA$741,961 | CA$619,107 |
| Goodwill | CA$94,592 | CA$98,266 | CA$78,084 | CA$50,961 |
| Intangibles | CA$630,467 | CA$682,137 | CA$659,261 | CA$548,249 |
| Long-Term Investments | CA$13,557 | CA$18,418 | CA$20,809 | CA$1,343 |
| Tax Assets | CA$18,840 | CA$35,444 | CA$40,984 | CA$40,881 |
| Other NC Assets | CA$2,944 | CA$2,210 | CA$1,459 | CA$15,868 |
| Total NC Assets | CA$1,462,372 | CA$1,619,849 | CA$1,542,558 | CA$1,276,409 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,005,828 | CA$3,159,439 | CA$2,858,331 | CA$2,258,673 |
| Liabilities | – | – | – | – |
| Payables | CA$76,789 | CA$75,079 | CA$89,765 | CA$94,001 |
| Short-Term Debt | CA$1,070,467 | CA$1,203,750 | CA$1,020,797 | CA$734,163 |
| Tax Payable | CA$67,763 | CA$75,903 | CA$93,166 | CA$58,837 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$98,849 |
| Other Curr. Liab. | CA$278,228 | CA$124,332 | CA$93,551 | CA$66,436 |
| Total Curr. Liab. | CA$1,493,247 | CA$1,479,064 | CA$1,297,279 | CA$953,437 |
| LT Debt | CA$938,935 | CA$1,031,191 | CA$1,011,462 | CA$713,123 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$8,958 |
| Deferred Tax Liab, NC | CA$44,613 | CA$55,768 | CA$50,910 | CA$53,814 |
| Other NC Liab. | CA$33,705 | CA$28,587 | CA$11,883 | CA$9,932 |
| Total NC Liab. | CA$1,017,253 | CA$1,115,546 | CA$1,074,255 | CA$785,827 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$457,172 | CA$497,424 | CA$484,877 | CA$452,817 |
| Total Liabilities | CA$2,510,500 | CA$2,594,610 | CA$2,371,534 | CA$1,739,264 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$426,146 | CA$434,632 | CA$433,693 | CA$510,819 |
| Retained Earnings | CA$71,665 | CA$139,898 | CA$89,408 | CA$3,109 |
| AOCI | CA$15,921 | CA$8,044 | CA$213 | -CA$11,254 |
| Other Equity | -CA$45,705 | -CA$47,727 | -CA$65,415 | -CA$9,263 |
| Total Equity | CA$468,027 | CA$534,847 | CA$457,899 | CA$493,411 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$27,301 | CA$29,982 | CA$28,898 | CA$25,998 |
| Total Liab. & Tot. Equity | CA$3,005,828 | CA$3,159,439 | CA$2,858,331 | CA$2,258,673 |
| Net Debt | CA$1,942,059 | CA$2,131,795 | CA$1,923,958 | CA$1,344,806 |