AutoCanada Inc.
ACQ.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$91,890 | CA$62,409 | CA$101,468 | CA$67,343 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$194,910 | CA$177,562 | CA$203,781 | CA$183,843 |
| Inventory | CA$836,756 | CA$806,654 | CA$866,547 | CA$947,278 |
| Other Curr. Assets | CA$233,935 | CA$322,380 | CA$361,559 | CA$344,992 |
| Total Curr. Assets | CA$1,357,491 | CA$1,369,005 | CA$1,533,355 | CA$1,543,456 |
| Property Plant & Equip (Net) | CA$640,035 | CA$650,777 | CA$657,657 | CA$701,972 |
| Goodwill | CA$90,059 | CA$90,059 | CA$90,013 | CA$94,592 |
| Intangibles | CA$612,616 | CA$620,128 | CA$622,574 | CA$630,467 |
| Long-Term Investments | CA$10,345 | CA$10,345 | CA$11,151 | CA$13,557 |
| Tax Assets | CA$12,154 | CA$20,222 | CA$18,937 | CA$18,840 |
| Other NC Assets | CA$2,138 | CA$2,207 | CA$2,404 | CA$2,944 |
| Total NC Assets | CA$1,367,347 | CA$1,393,738 | CA$1,402,736 | CA$1,462,372 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,724,838 | CA$2,762,743 | CA$2,936,091 | CA$3,005,828 |
| Liabilities | – | – | – | – |
| Payables | CA$49,477 | CA$65,607 | CA$74,571 | CA$76,789 |
| Short-Term Debt | CA$932,120 | CA$930,235 | CA$1,026,655 | CA$1,070,467 |
| Tax Payable | CA$65,589 | CA$64,167 | CA$67,835 | CA$67,763 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$196,895 | CA$241,813 | CA$276,523 | CA$278,228 |
| Total Curr. Liab. | CA$1,244,081 | CA$1,301,822 | CA$1,445,584 | CA$1,493,247 |
| LT Debt | CA$890,864 | CA$873,970 | CA$918,832 | CA$938,935 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$48,057 | CA$54,323 | CA$46,627 | CA$44,613 |
| Other NC Liab. | CA$35,193 | CA$34,448 | CA$37,181 | CA$33,705 |
| Total NC Liab. | CA$974,114 | CA$962,741 | CA$1,002,640 | CA$1,017,253 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$412,183 | CA$420,659 | CA$426,360 | CA$457,172 |
| Total Liabilities | CA$2,218,195 | CA$2,264,563 | CA$2,448,224 | CA$2,510,500 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$426,146 | CA$426,146 | CA$426,146 | CA$426,146 |
| Retained Earnings | CA$101,300 | CA$85,198 | CA$67,841 | CA$71,665 |
| AOCI | CA$4,606 | CA$7,833 | CA$16,227 | CA$15,921 |
| Other Equity | -CA$47,801 | -CA$42,724 | -CA$44,385 | -CA$45,705 |
| Total Equity | CA$484,251 | CA$476,453 | CA$465,829 | CA$468,027 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$22,392 | CA$21,727 | CA$22,038 | CA$27,301 |
| Total Liab. & Tot. Equity | CA$2,724,838 | CA$2,762,743 | CA$2,936,091 | CA$3,005,828 |
| Net Debt | CA$1,731,094 | CA$1,741,796 | CA$1,844,019 | CA$1,942,059 |