AutoCanada Inc.
ACQ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67 | CA$103 | CA$108 | CA$102 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$184 | CA$244 | CA$161 | CA$133 |
| Inventory | CA$947 | CA$1,154 | CA$980 | CA$737 |
| Other Curr. Assets | CA$345 | CA$38 | CA$10 | CA$10 |
| Total Curr. Assets | CA$1,543 | CA$1,540 | CA$1,316 | CA$982 |
| Property Plant & Equip (Net) | CA$702 | CA$783 | CA$742 | CA$619 |
| Goodwill | CA$95 | CA$98 | CA$78 | CA$51 |
| Intangibles | CA$630 | CA$682 | CA$659 | CA$548 |
| Long-Term Investments | CA$14 | CA$18 | CA$21 | CA$1 |
| Tax Assets | CA$19 | CA$35 | CA$41 | CA$41 |
| Other NC Assets | CA$3 | CA$2 | CA$1 | CA$16 |
| Total NC Assets | CA$1,462 | CA$1,620 | CA$1,543 | CA$1,276 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,006 | CA$3,159 | CA$2,858 | CA$2,259 |
| Liabilities | – | – | – | – |
| Payables | CA$77 | CA$75 | CA$90 | CA$94 |
| Short-Term Debt | CA$1,070 | CA$1,204 | CA$1,021 | CA$734 |
| Tax Payable | CA$68 | CA$76 | CA$93 | CA$59 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$99 |
| Other Curr. Liab. | CA$278 | CA$124 | CA$94 | CA$66 |
| Total Curr. Liab. | CA$1,493 | CA$1,479 | CA$1,297 | CA$953 |
| LT Debt | CA$939 | CA$1,031 | CA$1,011 | CA$713 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$9 |
| Deferred Tax Liab, NC | CA$45 | CA$56 | CA$51 | CA$54 |
| Other NC Liab. | CA$34 | CA$29 | CA$12 | CA$10 |
| Total NC Liab. | CA$1,017 | CA$1,116 | CA$1,074 | CA$786 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$457 | CA$497 | CA$485 | CA$453 |
| Total Liabilities | CA$2,511 | CA$2,595 | CA$2,372 | CA$1,739 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$426 | CA$435 | CA$434 | CA$511 |
| Retained Earnings | CA$72 | CA$140 | CA$89 | CA$3 |
| AOCI | CA$16 | CA$8 | CA$0 | -CA$11 |
| Other Equity | -CA$46 | -CA$48 | -CA$65 | -CA$9 |
| Total Equity | CA$468 | CA$535 | CA$458 | CA$493 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$27 | CA$30 | CA$29 | CA$26 |
| Total Liab. & Tot. Equity | CA$3,006 | CA$3,159 | CA$2,858 | CA$2,259 |
| Net Debt | CA$1,942 | CA$2,132 | CA$1,924 | CA$1,345 |